Sample Computation
IN-HOUSE FINANCING | ||||||
---|---|---|---|---|---|---|
Model | Fresca | Paulene | Dianna | Isabelle | Margareth | Victoria |
Lot Area | 63sqm | 81sqm | 63sqm | 81sqm | 119sqm | 119sqm |
Floor Area | 27sqm | 30sqm | 44sqm | 50sqm | 63sqm | 84sqm |
Features | 2 bedrooms | 2 bedrooms | 3 bedrooms | 3 bedrooms | 3 bedrooms | 3 bedrooms |
Total Contract Price | 842,000.00 | 929,000.00 | 1,053,300.00 | 1,387,600.00 | 1,764,300.00 | 2,288,100.00 |
Discount | 40,000.00 | 40,000.00 | 40,000.00 | 40,000.00 | 40,000.00 | 40,000.00 |
Net TCP | 802,000.00 | 889,000.00 | 1,013,300.00 | 1,347,600.00 | 1,724,300.00 | 2,248,100.00 |
Down Payment 20% | 160,400.00 | 177,800.00 | 202,660.00 | 269,520.00 | 344,860.00 | 449,620.00 |
Payable in 8 months | 20,050.00 | 22,225.00 | 25,333.00 | 33,690.00 | 43,107.50 | 56,203.00 |
Monthly Amortization ( 10 years ) | 12,060.00 | 13,363.00 | 15,279.00 | 20,318.00 | 25,954.00 | 33,901.00 |
Reservation Fee | 10,000.00 | 10,000.00 | 10,000.00 | 10,000.00 | 15,000.00 | 15,000.00 |
PAG-IBIG FINANCING | ||||||
Fresca | Bianca | Rowhouse | ||||
Total Contract Price | 802,000 | 602,700 | 399,000 | |||
Cash Outlay | 151,560.00 | 36,651.00 | 10,005 | |||
Payable in 10 months | 15,156.00 | 3,665.10 | 1,430.00 | ( 7 months ) | ||
Monthly Amortization ( 30 years ) | 5,109.00 | 4,396.00 | 2,687.00 | |||
Required Income | 11,294.00 | 9,830.00 | 5,981 | |||
RFO ALSO AVAILABLE 30% DOWNPAYMENT LIPAT AGAD |